|
|
|
SANASA DEVELOPMENT BANK
LIMITED |
|
|
|
|
|
|
|
|
|
|
Selected Performance
Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item |
|
|
As at 30.09.2008 |
|
As at 31.12.2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Capital Adequacy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Capital ( Tier I Capital ), Rs. Mn |
|
821 |
|
810 |
|
|
|
|
|
|
Total Capital Base , Rs. Mn |
|
|
843 |
|
815 |
|
|
|
|
|
|
Risk Weighted assets, Rs. Mn |
|
|
7,684 |
|
6,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Capital Adequacy Ratio |
|
|
10.69% |
|
13.40% |
|
|
|
|
|
|
( As a % of Risk weighted assets - Minimum Requirement - 5% ) |
|
|
|
|
|
|
|
|
|
|
Total Capital Adequacy Ratio |
|
|
10.97% |
|
13.48% |
|
|
|
|
|
|
( As a % of Risk weighted assets - Minimum Requirement - 10% ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets Quality ( Quality of Loan Portfolio ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Non-performing Advances Ratio, ( net of Interest in
Suspense ) |
|
6.01% |
|
3.99% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Non-performing Advances Ratio, ( net of Interest in Suspense
& Provisions ) |
|
4.53% |
|
2.78% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Margin, % |
|
|
|
7.43% |
|
6.84% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Assets ( before taxes ), % |
|
2.68% |
|
2.24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity(before taxes) % |
|
|
22.39% |
|
18.26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory Liquidity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory Liquid Assets, Rs. Mn |
|
|
1,415 |
|
1,215 |
|
|
|
|
|
|
Total Deposit Liability, Rs. Mn |
|
|
7,252 |
|
5,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory Liquid Ratio, % ( Minimum Requirement , 20 % ) |
|
20% |
|
22% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SANASA
DEVELOPMENT BANK LIMITED |
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rs. 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 09 months ended |
|
|
|
From 01.01.2008 to |
|
From 01.01.2007 to |
|
Change |
|
|
|
|
|
|
|
|
|
30.09.2008 |
|
30.09.2007 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
|
|
1,404,805 |
|
826,688 |
|
70% |
|
|
|
|
Interest Income on Loans & Advances |
|
1,207,861 |
|
721,076 |
|
68% |
|
|
|
|
Interest Income on other Interest earning assets |
|
196,944 |
|
105,612 |
|
86% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less : Interest Expenses |
|
|
|
868,590 |
|
480,594 |
|
81% |
|
|
|
|
Interest Expense on Deposits |
|
|
770,557 |
|
401,547 |
|
92% |
|
|
|
|
Interest Expense on other interest bearing liabilities |
|
98,033 |
|
79,047 |
|
24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
|
|
536,215 |
|
346,094 |
|
55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
35,111 |
|
29,406 |
|
19% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less : Non-Interest Expenses |
|
|
|
(328,366) |
|
(231,075) |
|
42% |
|
|
|
Personnel Costs |
|
|
|
|
(100,073) |
|
(85,439) |
|
17% |
|
|
|
Provision for Staff retirement Benifits |
|
|
(4,564) |
|
(5,422) |
|
-16% |
|
|
|
Premises, Equipment & Establishment Expenses |
|
(41,414) |
|
(29,591) |
|
40% |
|
|
|
Loss on Trading/Investment Securities |
|
|
|
|
|
|
|
|
|
|
Amotization of Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
Other Operating Expenses |
|
|
|
(182,315) |
|
(110,622) |
|
65% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less : Provision for Bad & Doubtful Debts |
|
|
(42,259) |
|
(20,446) |
|
107% |
|
|
|
|
Provision - General |
|
|
|
(21,914) |
|
(13,168) |
|
66% |
|
|
|
|
Provision - Specific |
|
|
|
(20,345) |
|
(7,278) |
|
180% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less : Provision for decline in value of Investments |
|
(7,581) |
|
(3,500) |
|
117% |
|
|
|
Operating profit on Ordinary Activities before taxes |
|
193,121 |
|
120,480 |
|
60% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less : Value Added Tax on Financial Services |
|
|
(44,888) |
|
(24,561) |
|
83% |
|
|
|
Operating profit on Ordinary Activities before Corporate tax |
|
148,232 |
|
95,919 |
|
55% |
|
|
|
Share of Subsidiaries/Assoiate Companies' Profit |
|
|
|
|
|
|
|
|
|
Operating profit before Corporate tax |
|
|
148,232 |
|
95,919 |
|
55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less : Tax on Profits on Ordinary Activities |
|
|
|
|
|
|
|
|
|
|
Operating Profit for the period |
|
|
|
148,232 |
|
95,919 |
|
55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SANASA
DEVELOPMENT BANK LIMITED |
|
|
|
|
|
|
|
|
|
|
Summarized Balance Sheet |
|
|
|
Rs. 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30.09.2008 |
|
As at 31.12.2007 |
|
Change |
|
|
|
|
|
|
Item |
|
|
|
|
(Audited) |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On Balance Sheet Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in Hand |
|
|
|
|
181,704 |
|
145,558 |
|
25% |
|
|
|
Balances with Central Bank of Sri Lanka |
|
|
|
|
|
|
|
|
|
|
Due from Banks and other Financial Institutions |
|
115,000 |
|
216,908 |
|
-47% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments - Trading Account |
|
|
|
6,876 |
|
47,783 |
|
-86% |
|
|
|
|
Government securities |
|
|
|
|
|
|
|
|
|
|
|
Other Securities |
|
|
|
16,462 |
|
65,906 |
|
-75% |
|
|
|
Less : Provision for decline in Value of investments |
|
(9,586) |
|
(18,123) |
|
-47% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments - Held-to-Maturity |
(Net of Provisions for decline in Value of investments ) |
|
1,335,373 |
|
1,066,331 |
|
25% |
|
|
|
|
Government securities |
|
|
1,167,551 |
|
877,300 |
|
33% |
|
|
|
|
Other Securities |
|
|
|
167,821 |
|
189,031 |
|
-11% |
|
|
|
Less : Provision for decline in Value of investments |
|
|
|
|
|
|
|
|
|
Investments in Associates & Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans & Advances |
|
|
|
|
|
|
|
|
|
|
|
Total Performing Loans & Advances |
|
|
7,661,377 |
|
6,273,144 |
|
22% |
|
|
|
|
Bills of Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Rental Recievable |
|
|
1,065,230 |
|
1,041,213 |
|
2% |
|
|
|
|
Other Loans |
|
|
|
6,596,147 |
|
5,231,931 |
|
26% |
|
|
|
Total Non-Performing Loans & Advances |
|
|
607,641 |
|
342,216 |
|
78% |
|
|
|
|
Bills of Exchange |
|
|
|
|
|
|
|
|
|
|
|
|
Overdrafts |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Rental Recievable |
|
|
75,188 |
|
37,142 |
|
102% |
|
|
|
|
Other Loans |
|
|
|
415,099 |
|
223,817 |
|
85% |
|
|
|
|
Interest Receivables |
|
|
|
| |